Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14517 Storyteller Ln, Haslet, TX, 76052 listed at $435,000 pairs $5,190/mo rent with a $2,129/mo payment to leave $2,044/mo cash flow. Total monthly income runs $5,190/mo, and annual cash flow reaches $24,529/yr on $144,203 cash to close. Return on cash invested measures 36.92% in year one, and rental yield registers 14.32% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 195.46% and total cumulative return in cash totals $281,856. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,190/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
$158 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $435,000 |
| 2016-06-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4259.96 | -17.46% | $418,837 | 10.00% |
| 2022-08-14 | $5160.78 | 4.38% | $380,761 | 10.00% |
| 2021-08-14 | $4944.37 | 2.87% | $346,146 | 4.90% |
Listed by: Ryan Rite • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20690360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
