14514 Ellerslie RdEllerslieMD21529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellerslie at 14514 Ellerslie Rd, Ellerslie, MD, 21529 generates $1,313/mo in rent and, after a $611/mo payment, leaves $537/mo in cash flow. Total monthly income is $1,313/mo, and annual cash flow is $6,438/yr on $41,404 invested. Return on cash invested sits at 35.46% in year one, and rental yield is 12.61% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 186.35% and total cumulative return in cash sums $77,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,313/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
6,461 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21529, Ellerslie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 288 (100%) |
| Owner Occupied HU | 215 (74.7%) |
| Renter Occupied HU | 42 (14.6%) |
| Vacant Housing Units | 31 (10.8%) |
| Median Home Value | $164,583 |
| Average Home Value | $192,651 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices