14512 Lakewood RdEden ValleyMN55329
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 14512 Lakewood Rd, Eden Valley, MN, 55329 in Eden Valley is capital appreciation. Rental yield 2.26%. The 2.26% gross yield at $1,800,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $497,307 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.42) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $177,325.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 5.0% |
| Monthly Cash Flow | $(7,857) | $850 |
City averages based on Eden Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,383 |
| Total Monthly Debt Service | $10,524 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
76.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55329, Eden Valley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 682 (68.4%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 158 (15.8%) |
| Median Home Value | $284,932 |
| Average Home Value | $375,982 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
656
Multi-Family
69
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
76.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55329, Eden Valley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 682 (68.4%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 158 (15.8%) |
| Median Home Value | $284,932 |
| Average Home Value | $375,982 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
656
Multi-Family
69
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices