Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,419/mo, and a $1,664/mo payment. Purchase price stands at $339,900, and rental yield measures 8.54% with $2,419/mo rent. Return on cash invested shows 19.5% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 102.03% and total cumulative return in cash records $114,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,419/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,187 sqft lot
$N/A/sqft
$121 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $2837.57 | 16.64% | $303,642 | 10.00% |
| 2023-04-24 | $2432.75 | -24.54% | $276,038 | 10.00% |
| 2022-04-24 | $3223.72 | 2.52% | $250,944 | 10.00% |
Listed by: Aleena Zahrabelny • Texas Realty Source, LLC.
Mls Name: NTREIS
Mls ID: #20913838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
