Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cat Spring at 1451 Bernardo Rd, Cat Spring, TX, 78933 offers $1,564/mo rent that, after a $4,360/mo payment. Total monthly income is $1,564/mo. Return on cash invested measures 0.53% in year one, and rental yield stands at 2.11% at a $890,800 entry. Equity gained on principal adds $5,748/yr while 5% annual appreciation compounds into $246,112 by year five. Five-year ROI records 0.1% and total cumulative return in cash reaches $279. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,564/mo property income versus a $4,360/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78933, Cat Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 589 (68.6%) |
| Renter Occupied HU | 114 (13.3%) |
| Vacant Housing Units | 155 (18.1%) |
| Median Home Value | $340,865 |
| Average Home Value | $479,312 |
Residential
741
Single Family
741
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Pending sale | $1,021,350 |
| 2024-09-17 | Price change | $1,021,350 |
| 2024-05-21 | Price change | $1,250,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1068.49 | 8.92% | $85,728 | 20.00% |
| 2023-10-08 | $981.03 | 436.29% | $71,440 | 18.55% |
| 2022-10-08 | $182.93 | -0.61% | $60,260 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
