








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,074/mo, and a $2,300/mo payment. Purchase price stands at $469,900, and rental yield measures 7.85% with $3,074/mo rent. Return on cash invested shows 17.58% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 91.66% and total cumulative return in cash records $142,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,074/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2021
8,232 sqft lot
$N/A/sqft
$422 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Listed for sale | $469,900 |
| 2024-11-10 | Listing removed | $469,900 |
| 2024-11-07 | Listing removed | $3,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6765.93 | -4.60% | $492,330 | -4.80% |
| 2023-02-13 | $7092.19 | 139.92% | $517,130 | 141.28% |
| 2022-02-13 | $2956.10 | N/A | $214,330 | 584.76% |



Listed by: George Sanders • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #20784586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.