1450 Whyler Rd UNIT 3, Yuba City, CA, 95993 | $251/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1452 sft

622-624 Rosalind Ave #624, Yuba City, CA, 95991

3 Bed
2 Bath
1580 sft

1004 11th St, Marysville, CA, 95901

3 Bed
2 Bath
1664 sft

3455 Hokan Ln, Wheatland, CA, 95692

Motivated Seller+ 1 more

2 Bed
1 Bath
733 sft

5642 Riverside Dr, West Linda, CA, 95961

Nearby investment properties with comparable prices

3 Bed
1 Bath
1176 sft

991 Vermont St, Gridley, CA, 95948

3 Bed
2 Bath
1840 sft

1265 Lower Honcut Rd, Oroville, CA, 95966

2 Bed
1 Bath
786 sft

372 Teegarden Ave, Yuba City, CA, 95991

2 Bed
1 Bath
758 sft

262 Del Monte Ave, Yuba City, CA, 95991

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Yuba City at 1450 Whyler Rd UNIT 3, Yuba City, CA, 95993 offers a 8.92% rental yield on a $324,999 purchase with $2,417/mo rent. Total monthly income registers $2,417/mo, and a $1,591/mo payment leaves $251/mo available for distribution. Annual cash flow reaches $3,015/yr on $107,737 to close, and return on cash invested stands at 22.71% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,791 over five years. Portfolio math shows five-year ROI at 118.51% and total cumulative return in cash at $127,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,417/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

5,663 sqft lot

$N/A/sqft

$155 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,631 (100%)
Owner Occupied HU	8,697 (68.9%)
Renter Occupied HU	3,568 (28.2%)
Vacant Housing Units	366 ( 2.9%)
Median Home Value	$455,045
Average Home Value	$491,374