1450 Whyler Rd UNIT 13, Yuba City, CA, 95993 | $541/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1179 sft

3120 Live Oak Blvd UNIT 165, Yuba City, CA, 95991

2 Bed
2 Bath
1000 sft

254 Woodbridge Ave, Yuba City, CA, 95991

2 Bed
2 Bath
1108 sft

1255 Lincoln Rd APT 17, Yuba City, CA, 95991

Investment Property+ 1 more

6 Bed
3 Bath
- sft

6198 McLaughlin Way, Linda, CA, 95901

Nearby investment properties with comparable prices

2 Bed
1 Bath
600 sft

1730 11th Ave, Olivehurst, CA, 95961

2 Bed
1 Bath
600 sft

4605 Summers Ave, Olivehurst, CA, 95961

3 Bed
2 Bath
1484 sft

490 Hazel St, Gridley, CA, 95948

2 Bed
1 Bath
670 sft

268 Teegarden Ave, Yuba City, CA, 95991

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Yuba City at 1450 Whyler Rd UNIT 13, Yuba City, CA, 95993 uses $99,119 cash to close to unlock $6,489/yr annual cash flow and $541/mo monthly cash flow. Total monthly income runs $2,540/mo, and a $1,463/mo payment keeps the spread at $541/mo. Purchase price stands at $299,000, and rental yield measures 10.19% with $2,540/mo rent. Return on cash invested shows 26.46% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 138.61% and total cumulative return in cash records $137,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,540/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Single Family

Built in 1983

3,920 sqft lot

$N/A/sqft

$150 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,631 (100%)
Owner Occupied HU	8,697 (68.9%)
Renter Occupied HU	3,568 (28.2%)
Vacant Housing Units	366 ( 2.9%)
Median Home Value	$455,045
Average Home Value	$491,374