Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 145 NW Fairhaven Ln, Dallas, OR, 97338 priced at $424,900 converts $2,819/mo rent into $254/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,819/mo, and annual cash flow totals $3,047/yr on $140,854 invested. Return on cash invested prints 22.07% in year one, and rental yield reads 7.96% against a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,392 by year five. Five-year ROI reaches 114.24% and total cumulative return in cash sums $160,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,819/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1997
8,144 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97338, Dallas, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,715 (100%) |
| Owner Occupied HU | 6,971 (71.8%) |
| Renter Occupied HU | 2,440 (25.1%) |
| Vacant Housing Units | 304 ( 3.1%) |
| Median Home Value | $460,123 |
| Average Home Value | $495,328 |
Residential
9,322
Single Family
8,769
Multi-Family
553
Businesses
623
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: SHAUNTE CRUSE • Exp Realty, Llc
Mls Name: WVMLS
Mls ID: #833524
