552 Log Cabin St N, Independence, OR, 97351 | $648/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

552 Log Cabin St N, Independence, OR, 97351 | $648/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1208 sft

2808 NW 29th St, Corvallis, OR, 97330

3 Bed
2 Bath
1148 sft

1033 E St, Independence, OR, 97351

3 Bed
2 Bath
1412 sft

1074 S 6th St, Independence, OR, 97351

3 Bed
2 Bath
1160 sft

1220 Monmouth St #13, Independence, OR, 97351

Nearby investment properties with comparable prices

3 Bed
2 Bath
1107 sft

1667 NW Highland Dr, Corvallis, OR, 97330

3 Bed
2 Bath
1304 sft

751 Catron St N, Monmouth, OR, 97361

2 Bed
1 Bath
872 sft

361 Clay St W, Monmouth, OR, 97361

4 Bed
2 Bath
1208 sft

435 Maple Dr, Independence, OR, 97351

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Independence at 552 Log Cabin St N, Independence, OR, 97351 listed at $325,000 pairs $2,610/mo rent with a $1,591/mo payment to leave $648/mo cash flow. Total monthly income runs $2,610/mo, and annual cash flow reaches $7,776/yr on $107,738 cash to close. Return on cash invested measures 27.13% in year one, and rental yield registers 9.64% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 141.33% and total cumulative return in cash totals $152,269. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,610/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1942

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Old Home with a new feel! 3/2 bd/bh 946 sq ft. House has been lifted and new foundation put under it, which cracked the sheetrock and aggravated the contractor. Now all the new: updated electrical, new plumbing, insulation, siding and roof are all new, primary suite addition. Really the list is so long of new I'd run out of characters, so come see it for yourself. Listing agent is owner!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97351, Independence, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,369 (100%)
Owner Occupied HU	2,647 (60.6%)
Renter Occupied HU	1,605 (36.7%)
Vacant Housing Units	117 ( 2.7%)
Median Home Value	$427,687
Average Home Value	$490,376