145 Lakeshore Cir, Warrior, AL, 35180 | $752/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2171 sft

327 Creekside Ln, Gardendale, AL, 35071

3 Bed
2 Bath
1521 sft

309 Northridge Rd, Gardendale, AL, 35071

3 Bed
2 Bath
1546 sft

1239 Pebble Creek Cir, Gardendale, AL, 35071

3 Bed
2 Bath
1377 sft

229 Rebecca Dr, Gardendale, AL, 35071

Nearby investment properties with comparable prices

3 Bed
2 Bath
1355 sft

1712 Amber Ave SE, Cullman, AL, 35055

3 Bed
2 Bath
1479 sft

14 Pine Cir, Oneonta, AL, 35121

3 Bed
2 Bath
1092 sft

6227 Clay Palmerdale Rd, Pinson, AL, 35126

3 Bed
3 Bath
1623 sft

544 Bailey Dr, Birmingham, AL, 35215

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrior at 145 Lakeshore Cir, Warrior, AL, 35180 with 5% annual appreciation on a $254,500 basis while $2,189/mo rent supports operations. Total monthly income totals $2,189/mo and a $1,246/mo payment preserves $752/mo for cash returns. Annual cash flow comes to $9,026/yr on $84,367 deployed, and return on cash invested reaches 30.61% in year one. Equity gained on principal adds $1,642/yr, and five-year appreciation sums $70,314 alongside rental yield of 10.32%. Five-year ROI measures 159.55% and total cumulative return in cash totals $134,611.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,189/mo property income versus a $1,246/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1991

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35180, Warrior, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,064 (100%)
Owner Occupied HU	4,739 (78.1%)
Renter Occupied HU	903 (14.9%)
Vacant Housing Units	422 ( 7.0%)
Median Home Value	$239,829
Average Home Value	$261,922