145 Horseshoe Dr EBruceton MillsWV26525
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 145 Horseshoe Dr E, Bruceton Mills, WV, 26525 in Bruceton Mills speaks for itself: 17.64% gross on a $399,800 price, generating $5,876/mo in rent and $3,486/mo in net income after the $1,798/mo debt service. DSCR 3.27, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $41,830 stacks alongside $110,457 in projected five-year appreciation and $3,682/yr in principal reduction. Projected total cumulative return: $375,556.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17.6% | 6.2% |
| Monthly Cash Flow | $3,486 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,876 |
| Total Monthly Debt Service | $2,231 |
| DSCR Ratio | 2.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
0.71 Acres lot
$N/A/sqft
$775 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
0.71 Acres lot
$N/A/sqft
$775 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices