Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1446 W ELSMERE PL, San Antonio, TX, 78201 listed at $165,000 pairs $1,591/mo rent with a $808/mo payment to leave $417/mo cash flow. Total monthly income runs $1,591/mo, and annual cash flow reaches $5,007/yr on $54,698 cash to close. Return on cash invested measures 29.06% in year one, and rental yield registers 11.57% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 153.22% and total cumulative return in cash totals $83,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,591/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1947
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78201, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 8,115 (46.6%) |
| Renter Occupied HU | 7,654 (44.0%) |
| Vacant Housing Units | 1,631 ( 9.4%) |
| Median Home Value | $244,709 |
| Average Home Value | $307,310 |
Residential
16,888
Single Family
12,692
Multi-Family
4,196
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $165,000 |
| 2024-09-22 | Price change | $172,500 |
| 2024-08-17 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $151,334 | 10.00% |
| 2023-12-27 | $1836.03 | -28.28% | $137,576 | 10.00% |
| 2022-12-27 | $2559.93 | 5.79% | $125,069 | 10.00% |
Listed by: Nathan Young • Devora Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1801986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
