1445 SW Pendleton WayPort OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Orchard at 1445 SW Pendleton Way, Port Orchard, WA, 98367 priced at $602,995 pairs $3,780/mo rent with $156/mo cash flow after a $2,951/mo payment. Total monthly income equals $3,780/mo, and annual cash flow comes to $1,868/yr on $198,385 invested. Return on cash invested is 21% in year one, and rental yield stands at 7.52% on a $602,995 basis. Equity gained on principal adds $3,891/yr, and 5% annual appreciation accumulates to $166,596 by year five. Five-year ROI measures 108.43% and total cumulative return in cash reaches $215,116. For financing, Ziffy Mortgage’s DSCR program evaluates $3,780/mo property income against a $2,951/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Consultant - Stetson Heights • D.R. Horton - Seattle
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A