14435 S Swan Rd, Gulfport, MS, 39503 | $728/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2304 sft

11458 Leann Ct, Ocean Springs, MS, 39564

2 Bed
2 Bath
1273 sft

255 Scenic Dr #J, Pass Christian, MS, 39571

3 Bed
2 Bath
1825 sft

4705 Courthouse Rd, Gulfport, MS, 39507

- Bed
- Bath
- sft

217 Demetz Ave, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

4 Bed
3 Bath
2101 sft

11600 Rosalie Pl, Ocean Springs, MS, 39564

4 Bed
2 Bath
1954 sft

9509 Mossy Rd, Biloxi, MS, 39532

The Lakeside Plan, The Reserve at Carr Bridge

5 Bed
3 Bath
2100 sft

The Lakeside Plan, The Reserve at Carr Bridge, Biloxi, MS, 39532

4 Bed
2 Bath
2333 sft

15069 Greenwell Cir, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14435 S Swan Rd, Gulfport, MS, 39503 offers a 9.59% rental yield on a $388,900 purchase with $3,107/mo rent. Total monthly income registers $3,107/mo, and a $1,903/mo payment leaves $728/mo available for distribution. Annual cash flow reaches $8,731/yr on $128,920 to close, and return on cash invested stands at 26.68% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,446 over five years. Portfolio math shows five-year ROI at 139.07% and total cumulative return in cash at $179,291. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,107/mo property income against a $1,903/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.55 Acres lot

$N/A/sqft

No HOA