Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 14431 Calaveras Cove, Elmendorf, TX, 78112 uses $72,945 cash to close to unlock $18,577/yr annual cash flow and $1,548/mo monthly cash flow. Total monthly income runs $3,142/mo, and a $1,077/mo payment keeps the spread at $1,548/mo. Purchase price stands at $220,044, and rental yield measures 17.13% with $3,142/mo rent. Return on cash invested shows 45.38% in year one, and 5% annual appreciation builds toward $60,794 over five years. Five-year ROI reaches 240.87% and total cumulative return in cash records $175,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,142/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 2024
4,356 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $220,044 |
| 2024-07-06 | Price change | $230,044 |
| 2024-06-27 | Price change | $229,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1768800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
