Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at 13249 Hagerd Loop, Saint Hedwig, TX, 78152 offers a 9.35% rental yield on a $187,200 purchase with $1,459/mo rent. Total monthly income registers $1,459/mo, and a $916/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,536/yr on $62,057 to close, and return on cash invested stands at 22.38% in year one. Equity gained on principal adds $1,208/yr while 5% annual appreciation supports $51,720 over five years. Portfolio math shows five-year ROI at 117.41% and total cumulative return in cash at $72,861. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,459/mo property income against a $916/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,686 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Wells, II • StarCrest Realty
Mls Name: HAR
Mls ID: #98772123
