Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14427 Mayport Ln, Houston, TX, 77077 uses $157,429 cash to close to unlock $3,564/yr annual cash flow and $297/mo monthly cash flow. Total monthly income runs $4,108/mo, and a $2,324/mo payment keeps the spread at $297/mo. Purchase price stands at $474,900, and rental yield measures 10.38% with $4,108/mo rent. Return on cash invested shows 22.17% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 117.39% and total cumulative return in cash records $184,799. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,108/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
2,375 sqft lot
$N/A/sqft
$5,212 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $474,900 |
| 2024-09-21 | Listed for sale | $484,900 |
| 2022-05-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $6012.10 | -18.16% | $426,133 | 8.13% |
| 2022-10-21 | $7346.37 | N/A | $394,111 | 21.50% |
| 2021-10-21 | N/A | N/A | $324,374 | 1.37% |
Listed by: Wanda Baptista • Better Homes and Gardens Real Estate Gary Greene - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #5150231
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
