14423 S Swan Rd, Gulfport, MS, 39503 | $134/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
2204 sft

21 Eliza Ln, Long Beach, MS, 39560

The Booth Plan, The Reserve at Carr Bridge

4 Bed
2 Bath
1915 sft

The Booth Plan, The Reserve at Carr Bridge, Biloxi, MS, 39532

5 Bed
3 Bath
2100 sft

9674 Reserve Blvd, Biloxi, MS, 39532

5 Bed
3 Bath
2100 sft

9689 Reserve Blvd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14423 S Swan Rd, Gulfport, MS, 39503 earns $134/mo cash flow from $2,464/mo rent with a $1,830/mo payment. Total monthly income totals $2,464/mo, and annual cash flow totals $1,612/yr on $123,948 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.91% at a $373,900 purchase. Equity gained on principal adds $2,413/yr, and 5% annual appreciation supports $103,302 over five years. Five-year ROI reaches 109.88% and total cumulative return in cash sums $136,193. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,464/mo property income instead of your personal income.

Single Family

Built in 2025

0.39 Acres lot

$N/A/sqft

$500 annually HOA