14415 S Swan Rd, Gulfport, MS, 39503 | $950/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2748 sft

12479 Alphabet Rd, Gulfport, MS, 39503

4 Bed
3 Bath
2848 sft

15885 Walker Farm Ln, Gulfport, MS, 39503

4 Bed
3 Bath
2256 sft

3890 River Trace Dr, Diberville, MS, 39540

4 Bed
3 Bath
2469 sft

2416 Greenview Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

4 Bed
2 Bath
1924 sft

632 Oakleigh Ave, Gulfport, MS, 39507

3 Bed
2 Bath
2074 sft

8327 Kahala Dr, Diamondhead, MS, 39525

4 Bed
3 Bath
2256 sft

11401 Harrison Ct, Ocean Springs, MS, 39564

4 Bed
3 Bath
2300 sft

6256 Emerald Lake Dr, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14415 S Swan Rd, Gulfport, MS, 39503 earns $950/mo cash flow from $3,622/mo rent with a $2,104/mo payment. Total monthly income totals $3,622/mo, and annual cash flow totals $11,396/yr on $142,512 capital. ROI tracks 27.91% on current figures, and rental yield reads 10.11% at a $429,900 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,773 over five years. Five-year ROI reaches 145.76% and total cumulative return in cash sums $207,727. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,622/mo property income instead of your personal income.

Single Family

Built in 2025

0.57 Acres lot

$N/A/sqft

$500 annually HOA