14410 Hargrove LnWashingtonTX77880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 14410 Hargrove Ln, Washington, TX, 77880 listed at $924,900 pairs $4,386/mo rent with a $4,527/mo payment. Total monthly income runs $4,386/mo. Return on cash invested measures 11.42% in year one, and rental yield registers 5.69% at a $924,900 basis. Equity gained on principal adds $5,968/yr, and annual property appreciation at 5% supports $255,533 by year five. Five-year ROI tracks 58.5% and total cumulative return in cash totals $178,001. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,386/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77880, Washington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,066 (100%) |
| Owner Occupied HU | 654 (61.4%) |
| Renter Occupied HU | 124 (11.6%) |
| Vacant Housing Units | 288 (27.0%) |
| Median Home Value | $614,706 |
| Average Home Value | $866,338 |
Housing Distribution
Address Breakdown
Residential
890
Single Family
890
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Bevers • Legend Texas Properties
Mls Name: HAR
Mls ID: #37369184