14410 Grandy StHumbleTX77396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Humble at 14410 Grandy St, Humble, TX, 77396 offers a 16.34% rental yield on a $229,800 purchase with $3,130/mo rent. Total monthly income registers $3,130/mo, and a $1,125/mo payment leaves $1,496/mo available for distribution. Annual cash flow reaches $17,947/yr on $76,179 to close, and return on cash invested stands at 43.47% in year one. Equity gained on principal adds $1,483/yr while 5% annual appreciation supports $63,490 over five years. Portfolio math shows five-year ROI at 230.42% and total cumulative return in cash at $175,528. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,130/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77396, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,201 (100%) |
| Owner Occupied HU | 12,843 (60.6%) |
| Renter Occupied HU | 7,356 (34.7%) |
| Vacant Housing Units | 1,002 ( 4.7%) |
| Median Home Value | $281,369 |
| Average Home Value | $354,128 |
Housing Distribution
Address Breakdown
Residential
21,026
Single Family
15,154
Multi-Family
5,872
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices