1440 W St NW APT 304, Washington, DC, 20009 | $231/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1440 W St NW APT 304, Washington, DC, 20009 | $231/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
686 sft

900 N Taylor St APT 2110, Arlington, VA, 22203

1 Bed
1 Bath
735 sft

900 N Taylor St APT 505, Arlington, VA, 22203

- Bed
1 Bath
383 sft

1121 Arlington Blvd APT 446, Arlington, VA, 22209

1 Bed
1 Bath
679 sft

900 N Taylor St APT 507, Arlington, VA, 22203

Nearby investment properties with comparable prices

1 Bed
1 Bath
735 sft

900 N Taylor St APT 505, Arlington, VA, 22203

1 Bed
1 Bath
769 sft

900 N Taylor St APT 506, Arlington, VA, 22203

1 Bed
1 Bath
727 sft

900 N Taylor St APT 606, Arlington, VA, 22203

1 Bed
1 Bath
727 sft

900 N Taylor St APT 1007, Arlington, VA, 22203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1440 W St NW APT 304, Washington, DC, 20009 offers a 9.43% rental yield on a $115,000 purchase with $904/mo rent. Total monthly income registers $904/mo, and a $563/mo payment leaves $231/mo available for distribution. Annual cash flow reaches $2,769/yr on $38,123 to close, and return on cash invested stands at 27.17% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 141.36% and total cumulative return in cash at $53,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $904/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1908

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1440 W Street NW, an elegant pre-war cooperative perfectly situated between the vibrant neighborhoods of U Street, Columbia Heights, and Adams Morgan. This charming one-bedroom residence at Capital Manor blends timeless character with modern convenience, offering a peaceful retreat in the heart of the city. Step inside to discover a sun-filled layout featuring large windows, high ceilings, and gleaming hardwood floors throughout. The galley kitchen boasts a small, but functional design with plenty of opportunity for improvement. Residents of Capital Manor enjoy a well-maintained building with amenities including a laundry room, bike storage, and a welcoming courtyard garden. This property is not pet-friendly. The monthly coop fee conveniently includes property taxes, underlying mortgage, heat, gas, and watermaking city living simple and affordable. Just moments from Meridian Hill Park, Metro access, and an endless array of restaurants, cafs, and nightlife along 14th Street and U Street, this home offers the perfect balance of historic charm and urban lifestyle. Experience the best of Washington, DCat Capital Manor Cooperative. Capital Manor Cooperative is an income restricted community. $63,000 (1 person) and $72,000 (2 people)