Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 144 Trail Dust Dr, Godley, TX, 76044 earns $2,929/mo cash flow from $6,220/mo rent with a $2,251/mo payment. Total monthly income totals $6,220/mo, and annual cash flow totals $35,142/yr on $152,490 capital. ROI tracks 42.95% on current figures, and rental yield reads 16.23% at a $459,999 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,089 over five years. Five-year ROI reaches 227.7% and total cumulative return in cash sums $347,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,220/mo property income instead of your personal income.
Single Family
Built in 2024
0.51 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $459,999 |
| 2024-05-17 | Listed for sale | $488,332 |
| 2024-04-21 | Listing removed | $488,332 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20626591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
