144 Tanglewood DrGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 144 Tanglewood Dr, Gun Barrel City, TX, 75156 priced at $120,000 pairs $912/mo rent with $59/mo cash flow after a $587/mo payment. Total monthly income equals $912/mo, and annual cash flow comes to $708/yr on $39,780 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 9.12% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 113.59% and total cumulative return in cash reaches $45,187. For financing, Ziffy Mortgage’s DSCR program evaluates $912/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1995
0.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delanie Temple • Scottco Realty Group LLC
Mls Name: NTREIS
Mls ID: #21150708