144 Savannah Wood Rd, Hopkins, SC, 29061 | $775/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1850 sft

6570 Eastshore Rd, Columbia, SC, 29206

3 Bed
2 Bath
1640 sft

464 Indigo Ridge Dr, Columbia, SC, 29229

3 Bed
2 Bath
1650 sft

133 S Chateau Dr, West columbia, SC, 29170

4 Bed
2 Bath
1908 sft

2431 Merry Wood Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1459 sft

ALLEX Plan, Hunter's Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1257 sft

DOWNING Plan, Grand Oaks, Columbia, SC, 29203

4 Bed
3 Bath
1783 sft

1027 Goose Branch Dr, Hopkins, SC, 29061

4 Bed
3 Bath
1783 sft

1014 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 144 Savannah Wood Rd, Hopkins, SC, 29061 priced at $304,600 converts $2,588/mo rent into $775/mo cash flow after a $1,491/mo obligation. Total monthly income equals $2,588/mo, and annual cash flow totals $9,296/yr on $100,975 invested. Return on cash invested prints 29.11% in year one, and rental yield reads 10.2% against a $304,600 entry. Equity gained on principal adds $1,966/yr, while 5% annual appreciation compiles into $84,155 by year five. Five-year ROI reaches 151.91% and total cumulative return in cash sums $153,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,588/mo property income covering a $1,491/mo payment, not borrower’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA