1027 Goose Branch Dr, Hopkins, SC, 29061 | $967/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1476 sft

Bartow Plan, Laurinton Farms, Hopkins, SC, 29061

3 Bed
3 Bath
1432 sft

1069 Cornelia St, Elgin, SC, 29045

2 Bed
1 Bath
1000 sft

901 Sycamore Ave, Columbia, SC, 29203

3 Bed
2 Bath
1241 sft

109 Grayside Rd, Irmo, SC, 29063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 1027 Goose Branch Dr, Hopkins, SC, 29061 generates $2,550/mo in rent and, after a $1,268/mo payment, leaves $967/mo in cash flow. Total monthly income is $2,550/mo, and annual cash flow is $11,610/yr on $85,855 invested. Return on cash invested sits at 33.43% in year one, and rental yield is 11.82% on a $258,990 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,554 over five years. Five-year ROI reaches 175.27% and total cumulative return in cash sums $150,480. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,550/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA