144 Douglas Rd W APT FOldsmarFL34677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oldsmar at 144 Douglas Rd W APT F, Oldsmar, FL, 34677 uses $54,698 cash to close to unlock $10,330/yr annual cash flow and $861/mo monthly cash flow. Total monthly income runs $2,075/mo, and a $808/mo payment keeps the spread at $861/mo. Purchase price stands at $165,000, and rental yield measures 15.09% with $2,075/mo rent. Return on cash invested shows 38.79% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 205.68% and total cumulative return in cash records $112,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,075/mo property income covering a $808/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
2,126 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34677, Oldsmar, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,184 (100%) |
| Owner Occupied HU | 7,418 (72.8%) |
| Renter Occupied HU | 2,134 (21.0%) |
| Vacant Housing Units | 632 ( 6.2%) |
| Median Home Value | $466,455 |
| Average Home Value | $546,420 |
Housing Distribution
Address Breakdown
Residential
10,028
Single Family
8,840
Multi-Family
1,188
Businesses
1,302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Rogers • 1ST CLASS REAL ESTATE GULF TO BAY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8383597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511