144 Bonnie Brook RoadRoscoeNY12776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roscoe at 144 Bonnie Brook Road, Roscoe, NY, 12776 with 5% annual appreciation on a $249,900 basis while $2,100/mo rent supports operations. Total monthly income totals $2,100/mo and a $1,223/mo payment preserves $431/mo for cash returns. Annual cash flow comes to $5,176/yr on $82,842 deployed, and return on cash invested reaches 26.16% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 10.08%. Five-year ROI measures 137.04% and total cumulative return in cash totals $113,522.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,100/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1997
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12776, Roscoe, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 700 (33.8%) |
| Renter Occupied HU | 206 ( 9.9%) |
| Vacant Housing Units | 1,166 (56.3%) |
| Median Home Value | $330,216 |
| Average Home Value | $391,886 |
Housing Distribution
Address Breakdown
Residential
847
Single Family
847
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices