Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1435 Briar Run, Keller, TX, 76248 with 5% annual appreciation on a $469,900 basis while $5,248/mo rent supports operations. Total monthly income totals $5,248/mo and a $2,300/mo payment preserves $1,746/mo for cash returns. Annual cash flow comes to $20,958/yr on $155,772 deployed, and return on cash invested reaches 33.36% in year one. Equity gained on principal adds $3,032/yr, and five-year appreciation sums $129,825 alongside rental yield of 13.4%. Five-year ROI measures 176.66% and total cumulative return in cash totals $275,186.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,248/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1996
7,056 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $469,900 |
| 2024-08-13 | Price change | $479,900 |
| 2024-06-13 | Listed for sale | $489,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $9224.05 | 29.30% | $485,305 | 50.07% |
| 2022-08-31 | $7133.88 | -5.02% | $323,386 | N/A |
| 2021-08-31 | $7510.95 | -2.34% | $323,386 | N/A |
Listed by: Stephen Collins • Open Exchange Brokerage LLC
Mls Name: NTREIS
Mls ID: #20583537
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
