Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,682/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 8.05% with $3,682/mo rent. Return on cash invested shows 18.59% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 96.95% and total cumulative return in cash records $175,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,682/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Price change | $549,000 |
| 2025-07-03 | Price change | $559,000 |
| 2025-05-17 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $7632.81 | -1.61% | $529,650 | N/A |
| 2023-10-31 | $7757.40 | -14.67% | $529,650 | 11.15% |
| 2022-10-31 | $9090.63 | 722.28% | $476,500 | 740.39% |
Listed by: Debbie Petty • Williams Trew - Camp Bowie
Mls Name: Williams Trew - An Ebby Halliday Real Estate Company
Mls ID: #20939014
