Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 1109 Trinity Dr, Springtown, TX, 76082 at $466,725 posts ROI 23.94% with $519/mo cash flow from $3,838/mo rent. Total monthly income equals $3,838/mo, and annual cash flow records $6,233/yr on $154,719 to close. Return on cash invested measures 23.94% and rental yield reads 9.87% at the current $466,725. Equity gained on principal adds $3,012/yr, and 5% annual appreciation supports $128,948 by year five. Five-year ROI prints 125.66% and total cumulative return in cash totals $194,413.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,838/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $466,725 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $863.92 | 2.47% | $42,000 | N/A |
| 2023-02-13 | $843.10 | N/A | $42,000 | N/A |
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20681930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
