14331 N Pennsylvania Ave #32GOklahoma CityOK73134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14331 N Pennsylvania Ave #32G, Oklahoma City, OK, 73134 in Oklahoma City. Priced at $129,000, it generates $1,416/mo in gross rent and $592/mo in net monthly cash flow, a 13.17% yield that comfortably supports the 2.44 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,106. Five-year appreciation: $35,640. Equity from principal paydown: $1,188/yr. Total projected cumulative return: $87,168.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.2% | 10.0% |
| Monthly Cash Flow | $592 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,416 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73134, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,238 (100%) |
| Owner Occupied HU | 678 (12.9%) |
| Renter Occupied HU | 3,819 (72.9%) |
| Vacant Housing Units | 741 (14.1%) |
| Median Home Value | $331,609 |
| Average Home Value | $373,857 |
Housing Distribution
Address Breakdown
Residential
4,993
Single Family
1,786
Multi-Family
3,207
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73134, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,238 (100%) |
| Owner Occupied HU | 678 (12.9%) |
| Renter Occupied HU | 3,819 (72.9%) |
| Vacant Housing Units | 741 (14.1%) |
| Median Home Value | $331,609 |
| Average Home Value | $373,857 |
Housing Distribution
Address Breakdown
Residential
4,993
Single Family
1,786
Multi-Family
3,207
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Rush • Copper Creek Real Estate
Mls Name: MLSOK/OKCMAR
Mls ID: #1183665