1432 Xanthia StreetDenverCO80220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 1432 Xanthia Street, Denver, CO, 80220 priced at $337,000 pairs $2,081/mo rent with $102/mo cash flow after a $1,649/mo payment. Total monthly income equals $2,081/mo, and annual cash flow comes to $1,228/yr on $111,716 invested. Return on cash invested is 21.01% in year one, and rental yield stands at 7.41% on a $337,000 basis. Equity gained on principal adds $2,175/yr, and 5% annual appreciation accumulates to $93,107 by year five. Five-year ROI measures 108.34% and total cumulative return in cash reaches $121,032. For financing, Ziffy Mortgage’s DSCR program evaluates $2,081/mo property income against a $1,649/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
3,159 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80220, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,999 (100%) |
| Owner Occupied HU | 8,855 (49.2%) |
| Renter Occupied HU | 7,881 (43.8%) |
| Vacant Housing Units | 1,263 ( 7.0%) |
| Median Home Value | $861,427 |
| Average Home Value | $997,094 |
Housing Distribution
Address Breakdown
Residential
17,106
Single Family
11,723
Multi-Family
5,383
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenni Thompson • West and Main Homes Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #6989370
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)