Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1432 Duncan Ave, Perry, GA, 31069 generates $1,513/mo in rent and, after a $978/mo payment, leaves $292/mo in cash flow. Total monthly income is $1,513/mo, and annual cash flow is $3,509/yr on $66,267 invested. Return on cash invested sits at 25.2% in year one, and rental yield is 9.08% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 131.16% and total cumulative return in cash sums $86,917. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,513/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-05 | $1711.95 | 12.90% | $60,720 | 21.54% |
| 2023-09-05 | $1516.33 | 13.70% | $49,960 | 11.92% |
| 2022-09-05 | $1333.64 | 16.91% | $44,640 | 13.30% |
Listed by: Wade Bowles • Janice Smith Realty, LLC
Mls Name: TABRMLS
Mls ID: #925930
Disclaimer: Copyright Thomasville Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
