1431 E 1st StMesaAZ85203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 1431 E 1st St, Mesa, AZ, 85203 uses $182,595 cash to close to unlock $2,157/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $3,460/mo, and a $2,716/mo payment keeps the spread at $180/mo. Purchase price stands at $555,000, and rental yield measures 7.48% with $3,460/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash records $200,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,460/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Single Family
Built in 1959
9,606 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85203, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,569 (100%) |
| Owner Occupied HU | 7,917 (58.3%) |
| Renter Occupied HU | 5,053 (37.2%) |
| Vacant Housing Units | 599 ( 4.4%) |
| Median Home Value | $478,526 |
| Average Home Value | $554,456 |
Housing Distribution
Address Breakdown
Residential
13,537
Single Family
9,148
Multi-Family
4,389
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ecxangari Espinoza • Pak Home Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6803045
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010