1431 August Gray DrKissimmeeFL34744
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1431 August Gray Dr, Kissimmee, FL, 34744 in Kissimmee earns a 8.81% gross yield at $561,011. Rent of $4,117/mo nets $289/mo after the $2,523/mo mortgage. The 1.63 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $154,997 and $5,167/yr in equity accumulation project a total cumulative return of $232,845.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.2% |
| Monthly Cash Flow | $289 | $1,250 |
City averages based on Kissimmee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,117 |
| Total Monthly Debt Service | $3,605 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
5,876 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34744, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,603 (100%) |
| Owner Occupied HU | 15,816 (61.8%) |
| Renter Occupied HU | 7,958 (31.1%) |
| Vacant Housing Units | 1,829 ( 7.1%) |
| Median Home Value | $399,703 |
| Average Home Value | $421,816 |
Housing Distribution
Address Breakdown
Residential
24,820
Single Family
20,064
Multi-Family
4,756
Businesses
1,671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
5,876 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34744, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,603 (100%) |
| Owner Occupied HU | 15,816 (61.8%) |
| Renter Occupied HU | 7,958 (31.1%) |
| Vacant Housing Units | 1,829 ( 7.1%) |
| Median Home Value | $399,703 |
| Average Home Value | $421,816 |
Housing Distribution
Address Breakdown
Residential
24,820
Single Family
20,064
Multi-Family
4,756
Businesses
1,671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices