14301 E 97th TerKansas CityMO64139



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.25% gross rental yield, 14301 E 97th Ter, Kansas City, MO, 64139 in Kansas City is priced for capital growth, not immediate cash flow. The $749,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $206,935 by year five, with $6,898/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.60) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $114,564.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 6.2% |
| Monthly Cash Flow | $(2,677) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,029 |
| Total Monthly Debt Service | $4,367 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64139, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 522 (51.1%) |
| Renter Occupied HU | 426 (41.7%) |
| Vacant Housing Units | 74 ( 7.2%) |
| Median Home Value | $379,668 |
| Average Home Value | $402,874 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
878
Multi-Family
0
Businesses
16



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2000
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64139, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 522 (51.1%) |
| Renter Occupied HU | 426 (41.7%) |
| Vacant Housing Units | 74 ( 7.2%) |
| Median Home Value | $379,668 |
| Average Home Value | $402,874 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
878
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lindsey Pryor • Compass Realty Group
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2598435








