The Enclave Plan, Reserve at Woodside RidgeLees SummitMO64081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lees Summit at The Enclave Plan, Reserve at Woodside Ridge, Lees Summit, MO, 64081 listed at $636,800 pairs $4,475/mo rent with a $3,117/mo payment to leave $434/mo cash flow. Total monthly income runs $4,475/mo, and annual cash flow reaches $5,207/yr on $209,507 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 8.43% at a $636,800 basis. Equity gained on principal adds $4,109/yr, and annual property appreciation at 5% supports $175,936 by year five. Five-year ROI tracks 117.15% and total cumulative return in cash totals $245,445. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,475/mo property income relative to a $3,117/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64081, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 7,707 (64.7%) |
| Renter Occupied HU | 3,338 (28.0%) |
| Vacant Housing Units | 867 ( 7.3%) |
| Median Home Value | $331,646 |
| Average Home Value | $362,123 |
Housing Distribution
Address Breakdown
Residential
10,542
Single Family
9,304
Multi-Family
1,238
Businesses
538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Rob Ellerman Team
Mls Name: The Rob Ellerman Team
Mls ID: #N/A