14300 Willow Spring Hill DrChesterfieldMO63017
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Chesterfield rentals match the income profile of 14300 Willow Spring Hill Dr, Chesterfield, MO, 63017. Listed at $499,000, gross rent is $4,219/mo and net cash flow is $1,112/mo, a 10.15% yield well above national averages. DSCR 1.88 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $137,865 by year five with $4,596/yr in annual principal reduction, projecting $260,807 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $1,112 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,219 |
| Total Monthly Debt Service | $2,909 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63017, Chesterfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,019 (100%) |
| Owner Occupied HU | 13,584 (71.4%) |
| Renter Occupied HU | 4,028 (21.2%) |
| Vacant Housing Units | 1,407 ( 7.4%) |
| Median Home Value | $461,677 |
| Average Home Value | $524,846 |
Housing Distribution
Address Breakdown
Residential
18,513
Single Family
14,705
Multi-Family
3,808
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63017, Chesterfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,019 (100%) |
| Owner Occupied HU | 13,584 (71.4%) |
| Renter Occupied HU | 4,028 (21.2%) |
| Vacant Housing Units | 1,407 ( 7.4%) |
| Median Home Value | $461,677 |
| Average Home Value | $524,846 |
Housing Distribution
Address Breakdown
Residential
18,513
Single Family
14,705
Multi-Family
3,808
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Woodham • Berkshire Hathaway HomeServices Alliance Real Estate
Mls Name: MARIS
Mls ID: #25029411