1430 Russell Rd APT 9, Westfield, MA, 01085 | $171/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1430 Russell Rd APT 9, Westfield, MA, 01085 | $171/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
936 sft

1430 Russell Rd APT 19, Westfield, MA, 01085

2 Bed
2 Bath
1136 sft

220 Main Street APT 1D, New Hartford, CT, 06057

2 Bed
2 Bath
1204 sft

111 Riverton Road APT 90, Winsted, CT, 06098

Investment Property+ 2 more

2 Bed
2 Bath
832 sft

8 Oak Street, Winsted, CT, 06098

Nearby investment properties with comparable prices

2 Bed
2 Bath
1612 sft

98 Woodside Circle, Torrington, CT, 06790

2 Bed
2 Bath
1154 sft

207 Ledge Drive, Torrington, CT, 06790

2 Bed
2 Bath
1204 sft

111 Riverton Rd APT 83, Winsted, CT, 06098

2 Bed
2 Bath
1204 sft

111 Riverton Rd APT 9, Winsted, CT, 06098

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westfield at 1430 Russell Rd APT 9, Westfield, MA, 01085 offers a 8.54% rental yield on a $209,900 purchase with $1,494/mo rent. Total monthly income registers $1,494/mo, and a $1,027/mo payment leaves $171/mo available for distribution. Annual cash flow reaches $2,057/yr on $69,582 to close, and return on cash invested stands at 22.86% in year one. Equity gained on principal adds $1,354/yr while 5% annual appreciation supports $57,992 over five years. Portfolio math shows five-year ROI at 118.85% and total cumulative return in cash at $82,700. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,494/mo property income against a $1,027/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Updated Condo in move-in condition!! This beautifully maintained unit features an open-concept living room and remodeled kitchen with granite counters, upgraded cabinets, breakfast bar, and recessed lighting. A renovated half bath is just off the kitchen. Upstairs offers two bedroomsincluding one with dual closetsand a full bath. The basement includes a partially finished room, newer water heater, washer, and dryer. Additional updates include newer windows (2020), some new appliances, a newer bulkhead, and wood fence enclosing the rear patio. Set in a peaceful rural area, yet conveniently close to downtown Westfield, Stanley Park, Westfield State University, and other local amenities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,388 (100%)
Owner Occupied HU	11,178 (64.3%)
Renter Occupied HU	5,229 (30.1%)
Vacant Housing Units	981 ( 5.6%)
Median Home Value	$354,538
Average Home Value	$397,530