








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Westfield at 324 Russell Rd APT 101, Westfield, MA, 01085 offers a 12.17% rental yield on a $189,900 purchase with $1,926/mo rent. Total monthly income registers $1,926/mo, and a $929/mo payment leaves $730/mo available for distribution. Annual cash flow reaches $8,755/yr on $62,952 to close, and return on cash invested stands at 33.82% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 177.57% and total cumulative return in cash at $111,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,926/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,388 (100%) |
| Owner Occupied HU | 11,178 (64.3%) |
| Renter Occupied HU | 5,229 (30.1%) |
| Vacant Housing Units | 981 ( 5.6%) |
| Median Home Value | $354,538 |
| Average Home Value | $397,530 |
Residential
16,524
Single Family
14,486
Multi-Family
2,038
Businesses
1,051
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Brunelle • B & B Real Estate
Mls Name: MLS PIN
Mls ID: #73452232