1430 N N StreetLake WorthFL33460
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 1430 N N Street, Lake Worth, FL, 33460 in Lake Worth at $578,500 earns $3,840/mo in rent and nets $1/mo after the $2,601/mo payment, a 7.97% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $159,829 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $5,328/yr in principal paydown, total projected return reaches $220,576.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.0% |
| Monthly Cash Flow | $1 | $300 |
City averages based on Lake Worth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,840 |
| Total Monthly Debt Service | $3,609 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
5,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
5,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon E Faust • Coastline Realty, Inc.
Mls Name: BeachesMLS
Mls ID: #RX-11109386