Orchid Plan, Delray Trails : The VillasDelray BeachFL33484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at Orchid Plan, Delray Trails: The Villas, Delray Beach, FL, 33484 priced at $467,990 pairs $4,633/mo rent with $1,527/mo cash flow after a $2,291/mo payment. Total monthly income equals $4,633/mo, and annual cash flow comes to $18,323/yr on $155,139 invested. Return on cash invested is 31.72% in year one, and rental yield stands at 11.88% on a $467,990 basis. Equity gained on principal adds $3,020/yr, and 5% annual appreciation accumulates to $129,297 by year five. Five-year ROI measures 166.75% and total cumulative return in cash reaches $258,698. For financing, Ziffy Mortgage’s DSCR program evaluates $4,633/mo property income against a $2,291/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33484, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 12,163 (65.3%) |
| Renter Occupied HU | 3,234 (17.4%) |
| Vacant Housing Units | 3,238 (17.4%) |
| Median Home Value | $325,221 |
| Average Home Value | $402,350 |
Housing Distribution
Address Breakdown
Residential
17,354
Single Family
9,426
Multi-Family
7,928
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A