143 Walnut AvenueNorth HamptonNH03862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Hampton at 143 Walnut Avenue, North Hampton, NH, 03862 priced at $629,000 pairs $3,116/mo rent with after a $3,079/mo payment. Total monthly income equals $3,116/mo. Return on cash invested is 13.68% in year one, and rental yield stands at 5.94% on a $629,000 basis. Equity gained on principal adds $4,059/yr, and 5% annual appreciation accumulates to $173,781 by year five. Five-year ROI measures 70.09% and total cumulative return in cash reaches $145,041. For financing, Ziffy Mortgage’s DSCR program evaluates $3,116/mo property income against a $3,079/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03862, North Hampton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,049 (100%) |
| Owner Occupied HU | 1,696 (82.8%) |
| Renter Occupied HU | 218 (10.6%) |
| Vacant Housing Units | 135 ( 6.6%) |
| Median Home Value | $791,466 |
| Average Home Value | $865,159 |
Housing Distribution
Address Breakdown
Residential
1,964
Single Family
1,738
Multi-Family
226
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth J Chateauneuf • The Hamptons Real Estate
Mls Name: PrimeMLS
Mls ID: #5075475