143 Smithers Drive, Randolph, VT, 05060 | 2.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

143 Smithers Drive, Randolph, VT, 05060 | 2.99% Rental Yield | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2984 sft

17 Central Street, Randolph, VT, 05060

4 Bed
2 Bath
2554 sft

2 Emerson Terrace, Randolph, VT, 05060

7 Bed
6 Bath
10048 sft

25 Back Street, Randolph, VT, 05060

2 Bed
1 Bath
960 sft

6852 US 4 Route #C3, Rutland, VT, 05701

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
3 Bath
2088 sft

166 Tweed River Drive, Pittsfield, VT, 05762

3 Bed
3 Bath
2736 sft

185 Beans Bridge Road, Rochester, VT, 05767

3 Bed
3 Bath
2070 sft

608 Orchard Hill, Pittsford, VT, 05763

4 Bed
3 Bath
2019 sft

1724 Sangamon Road, Pittsford, VT, 05763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Randolph at 143 Smithers Drive, Randolph, VT, 05060 priced at $529,000 pairs $1,320/mo rent with after a $2,589/mo payment. Total monthly income equals $1,320/mo. Return on cash invested is 4.9% in year one, and rental yield stands at 2.99% on a $529,000 basis. Equity gained on principal adds $3,414/yr, and 5% annual appreciation accumulates to $146,153 by year five. Five-year ROI measures 22.92% and total cumulative return in cash reaches $39,893. For financing, Ziffy Mortgage’s DSCR program evaluates $1,320/mo property income against a $2,589/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1984

10.10 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 4-bedroom home on 10+ acres in Randolph, Vermont. Nestled in the hills of Randolph yet conveniently close to Gifford Medical Center, local schools, and I-89, this 4-bedroom, 3-bath home offers the perfect blend of privacy and accessibility. Located on a private road off the highly sought-after Fish Hill Road, the property sits on 10.1 acres of gently rolling land with open fields, wooded trails, and limitless potential. Inside, you'll find a spacious open-concept floor plan ideal for modern living. A light-filled sunken living room is adjacent to a very large first-floor primary suite for easy single-level living. Upstairs bedrooms have large walk-in closets, built-ins, and a second-floor laundry room with space for folding and storage. The attached two-car garage has a very large 760 square foot studio with skylights and a Vermont Castings propane stove, perfect for remote work, music room, or yoga studio. Enjoy the peace and quiet from the oversized front deck or reclaim the surrounding trails and fields to create your own private retreat. Whether you're seeking a country homestead or a serene weekend getaway, this special property offers a rare opportunity in a prime Randolph location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,367 (100%)
Owner Occupied HU	1,479 (62.5%)
Renter Occupied HU	556 (23.5%)
Vacant Housing Units	332 (14.0%)
Median Home Value	$302,015
Average Home Value	$337,382