143 Maple StCottage HillsIL62018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Hills at 143 Maple St, Cottage Hills, IL, 62018 offers a 9.5% rental yield on a $138,000 purchase with $1,093/mo rent. Total monthly income registers $1,093/mo, and a $675/mo payment leaves $136/mo available for distribution. Annual cash flow reaches $1,635/yr on $45,747 to close, and return on cash invested stands at 23.48% in year one. Equity gained on principal adds $890/yr while 5% annual appreciation supports $38,127 over five years. Portfolio math shows five-year ROI at 123.06% and total cumulative return in cash at $56,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,093/mo property income against a $675/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
10,219 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62018, Cottage Hills, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 965 (58.0%) |
| Renter Occupied HU | 500 (30.0%) |
| Vacant Housing Units | 200 (12.0%) |
| Median Home Value | $116,618 |
| Average Home Value | $140,492 |
Housing Distribution
Address Breakdown
Residential
1,343
Single Family
1,343
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paige E Davis • Key Real Estate
Mls Name: MARIS
Mls ID: #25079991