220 Walnut StRoxanaIL62084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxana at 220 Walnut St, Roxana, IL, 62084 uses $38,951 cash to close to unlock $1,249/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $919/mo, and a $575/mo payment keeps the spread at $104/mo. Purchase price stands at $117,500, and rental yield measures 9.39% with $919/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $32,463 over five years. Five-year ROI reaches 121.14% and total cumulative return in cash records $47,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $919/mo property income covering a $575/mo payment rather than investor’s personal income.
Single Family
Built in 1930
8,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62084, Roxana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 409 (61.8%) |
| Renter Occupied HU | 208 (31.4%) |
| Vacant Housing Units | 45 ( 6.8%) |
| Median Home Value | $111,529 |
| Average Home Value | $161,082 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
643
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices