143 James Dr, Gulfport, MS, 39503 | $482/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

7 Bed
4 Bath
2432 sft

25481 Old Highway 49, Saucier, MS, 39574

3 Bed
2 Bath
1900 sft

6974 Kiln Delisle Rd, Pass Christian, MS, 39571

Rental Income+ 1 more

5 Bed
4 Bath
2500 sft

16441 E Adams Rd, Saucier, MS, 39574

3 Bed
1 Bath
1075 sft

15616 Belmont Dr, Biloxi, MS, 39532

Nearby investment properties with comparable prices

2 Bed
1 Bath
741 sft

190 Saint Paul St, Biloxi, MS, 39530

2 Bed
1 Bath
1190 sft

409 Keller St, Waveland, MS, 39576

2 Bed
1 Bath
1400 sft

231 Santini St, Biloxi, MS, 39530

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 4, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 143 James Dr, Gulfport, MS, 39503 offers a 10.96% rental yield on a $164,900 purchase with $1,506/mo rent. Total monthly income registers $1,506/mo, and a $807/mo payment leaves $482/mo available for distribution. Annual cash flow reaches $5,779/yr on $54,664 to close, and return on cash invested stands at 30.48% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 159.6% and total cumulative return in cash at $87,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,506/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

7,405 sqft lot

$N/A/sqft

No HOA