Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 143 Gleneagle Dr, Byron, GA, 31008 priced at $299,000 pairs $2,447/mo rent with $628/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,447/mo, and annual cash flow comes to $7,532/yr on $99,119 invested. Return on cash invested is 27.51% in year one, and rental yield stands at 9.82% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 143.46% and total cumulative return in cash reaches $142,198. For financing, Ziffy Mortgage’s DSCR program evaluates $2,447/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Sold | $299,000 |
| 2025-05-29 | Pending sale | $300,000 |
| 2025-05-18 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2324.57 | 11.80% | $108,640 | 25.10% |
| 2023-10-11 | $2079.30 | 6.93% | $86,840 | 8.50% |
| 2022-10-11 | $1944.58 | 8.40% | $80,040 | 8.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
